Investment Calculator

Your Revenue
Potential.

Model your specific business scenario. Set your pricing, session frequency, and operating days to see projected returns. All figures are illustrative — actual results depend on many factors.

This calculator provides indicative revenue projections only. Actual results depend on your location, seasonality, pricing, competition, staffing, and operational factors. PowerSurf does not guarantee any specific earnings.

ROI Calculator

Select Your Model

€120
€60€200

Market range: €80–€150/hr in most EU locations

12×

1 staff member manages ~2–3 boards simultaneously

24 days
431

Peak season operators typically run 20–25 days/month

Indicative Monthly Revenue

€14,400

5 sessions × €120 × 24 days

Indicative Payback Period

3 weeks

Investment: €8,990 excl. VAT — Alfa (Premium)

Note: These are revenue projections only, not profit calculations. Staffing, insurance, maintenance, and other local costs are not factored in above.

All figures are illustrative projections. Actual results depend on location, season, pricing, and operational factors. Prices excl. VAT.

Example Scenarios

What Different Operations Look Like

These are illustrative scenarios only, based on different operator types and usage patterns. Your actual results will depend on your specific location, market, and operational setup.

Conservative — Seasonal

3 months peak season, lower volume

Rental Price€100/hr
Sessions/Day4
Days/Month20
ModelBeta
Monthly Revenue€8,000
Indicative Payback~5w

A rental center operating 3 summer months with moderate daily volume.

Mid-Range — Peak Season

5 months operation, medium-high volume

Rental Price€130/hr
Sessions/Day6
Days/Month22
ModelBeta
Monthly Revenue€17,160
Indicative Payback~2w

A beachside operator running spring through autumn with consistent demand.

Premium — Year-Round Resort

Year-round warm climate or indoor operation

Rental Price€150/hr
Sessions/Day8
Days/Month25
ModelAlfa
Monthly Revenue€30,000
Indicative Payback~2w

A resort or high-traffic location with consistent year-round demand.

All scenarios are illustrative projections. Payback periods shown are based on gross revenue only and do not account for operating costs, staffing, insurance, or taxes. Actual results vary.

Cost Considerations

Beyond the Board Investment

A responsible ROI analysis includes more than just revenue. Here are the key operational cost areas to factor into your business plan.

Fuel Cost

~€3–5 per session (95+ octane unleaded, 4.5L tank)

Low — approx. €25–40/day at 8 sessions

Annual Engine Service

Recommended annually by a qualified small-engine mechanic

Moderate — varies by mechanic rates in your region

Staffing

1 trained staff member per 2–3 boards operating simultaneously

Depends on your existing team structure and local labour costs

Insurance

Commercial liability insurance recommended for rental operations

Varies by country, operator type, and insurer — consult locally

Safety Equipment

Life vests, safety briefing materials, killswitch lanyards

One-time low cost — mostly included or low-cost additions

Storage / Transport

Board fits in a standard cargo van — no dedicated slip required

Minimal if you have existing vehicle or waterside storage

Ready to Move Forward?

Our team builds a custom ROI analysis for your specific location and business model. No obligations.